NVIDIA Corporation (NVDA) 185.74

MCap: 4522.21 Mrd.

EV: 4521.21 Mrd.

Divi (TTM): 0.02%

P/E (TTM): 45.55

P/B (TTM): 38

P/REV (TTM): 24.14

P/FCF (TTM): 58.4

Cash/Sh.: 2.5

LT-Dept/FCF (< 3): 0.12

LT-Dept/Sh.: 0.39

ST-Dept/Sh.: 0.06

Fair-Price (R1):

MOS (R1): %

DCF-Value: 135.15

Currency: USD

Report: 2025-01-26

EPS: EPS-Growth (%): Future P/E:

	10y	5y	3y	1y
ROIC average %	34.9	46.4	65	69
BPS ygrowth %	32.1	45.2	44.5	85.6
EPS ygrowth %	58.3	93.3	96.7	145.5
RPS ygrowth %	38.1	63.8	70	115
FCFPS ygrowth %	51.1	69	95.9	127.5
OCFPS ygrowth %	51.9	67.2	93.5	128.9
Dividend ygrowth %	16.2	16.4	27.9	111.1
SharesOut ygrowth%	1.1	0.2	-0.5	-0.5
Ebitda average %	41.63	49.82	61.57	60.3

	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
ROIC %	69	75	51	12	25	17	17	34	30	19	10	10
BPS	4.89	3.23	1.74	0.89	1.07	0.68	0.5	0.38	0.31	0.27	0.21	0.2
EPS	4.08	2.97	1.21	0.18	0.39	0.18	0.11	0.17	0.13	0.08	0.03	0.03
RPS	7.69	5.31	2.47	1.08	1.08	0.68	0.45	0.48	0.41	0.32	0.23	0.21
FCFPS	3.18	2.48	1.09	0.15	0.33	0.19	0.18	0.13	0.12	0.07	0.05	0.04
OCFPS	3.42	2.61	1.14	0.23	0.36	0.24	0.2	0.15	0.15	0.08	0.05	0.04
Divi (Mio)	0	834	395	398	399	395	390	371	341	261	213	186
SharesOut (Mio)	24347	24555	24690	24870	24960	24680	24360	24320	23960	21640	21720	22093
EbitdaMarge %	60.3	66.1	58.3	22.3	42.1	33.9	31	36.1	35.2	31	19.8	22

	2025-10-26 Q3	2025-07-27 Q2	2025-04-27 Q1	2025-01-26 Q4	2024-10-27 Q3	2024-07-28 Q2	2024-04-28 Q1	2024-01-28 Q4	2023-10-29 Q3	2023-07-30 Q2	2023-04-30 Q1	2023-01-29 Q4
RPS	2.34	1.92	1.8	1.61	1.43	1.22	1.06	0.9	0.73	0.55	0.29	0.25
EPS	1.31	1.08	0.77	0.9	0.79	0.68	0.6	0.5	0.37	0.25	0.08	0.06
BPS	4.89	4.11	3.43	3.24	2.69	2.37	2	1.74	1.35	1.11	0.99	0.9
FCFPS	0.91	0.55	1.07	0.64	0.69	0.55	0.61	0.46	0.29	0.25	0.11	0.07
OCFPS	0.98	0.63	1.12	0.68	0.72	0.59	0.62	0.47	0.3	0.26	0.12	0.09
CashPS	2.49	2.33	2.2	1.76	1.57	1.42	1.28	1.05	0.74	0.65	0.62	0.54
totalDeptPS	0.43	0.43	0.42	0.42	0.42	0.41	0.46	0.45	0.45	0.44	0.49	0.49
CapexPS	0.07	0.08	0.05	0.04	0.03	0.04	0.01	0.01	0.01	0.01	0.01	0.02