Total Energy Services Inc. (TOT.TO) 15.17
MCap: 564 Mio.
EV: 612 Mio.
Divi (TTM): 2.64%
P/E (TTM): 9.29
P/B (TTM): 0.9
P/REV (TTM): 0.56
P/FCF (TTM): 7.6
Cash/Sh.: 1.5
LT-Dept/FCF (< 3): 1.33
LT-Dept/Sh.: 2.64
ST-Dept/Sh.: 0.35
Fair-Price (R1):
MOS (R1): %
DCF-Value: 0
Currency: CAD
Report: 2024-12-31
EPS:
EPS-Growth (%):
Future P/E:
| 10y | 5y | 3y | 1y |
|---|
| ROIC average % | 3.1 | 6 | 8 | 8 |
|---|
| BPS ygrowth % | 1.8 | 4.2 | 9.5 | 11.3 |
|---|
| EPS ygrowth % | -0.9 | 46.6 | NAN | 51.5 |
|---|
| RPS ygrowth % | 5.4 | 6.9 | 33.6 | 5.1 |
|---|
| FCFPS ygrowth % | NAN | 29.7 | 11.7 | 9.1 |
|---|
| OCFPS ygrowth % | 5 | 21.6 | 28.1 | 17.7 |
|---|
| Dividend ygrowth % | 6.6 | 4.7 | INF | 13.2 |
|---|
| SharesOut ygrowth% | 2.3 | -3.2 | -3.9 | -2.5 |
|---|
| Ebitda average % | 16.17 | 18.56 | 18.53 | 17.7 |
|---|
| TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|
| ROIC % | 8 | 9 | 7 | 6 | -0 | -3 | 2 | 4 | 0 | -2 | 2 | 10 |
|---|
| BPS | 15.99 | 14.61 | 13.13 | 12.37 | 11.12 | 11.33 | 11.92 | 12.15 | 13.03 | 11.76 | 12.37 | 12.24 |
|---|
| EPS | 1.63 | 1.56 | 1.03 | 0.9 | -0.01 | -0.68 | 0.23 | 0.53 | -0.05 | -0.38 | 0.28 | 1.71 |
|---|
| RPS | 27.18 | 23.2 | 22.08 | 18 | 9.72 | 8.11 | 16.63 | 18.47 | 14.41 | 6.39 | 9.14 | 13.72 |
|---|
| FCFPS | 1.99 | 1.91 | 1.75 | 2.05 | 1.37 | 1.54 | 0.52 | 1.63 | 0.88 | 0.88 | 0.61 | -0.3 |
|---|
| OCFPS | 4.79 | 4.25 | 3.61 | 3.4 | 2.02 | 1.91 | 1.6 | 2.51 | 1.53 | 1.24 | 1.33 | 2.62 |
|---|
| Divi (Mio) | 0 | 13.7 | 12.1 | 5 | 0 | 2.7 | 10.9 | 11 | 9.7 | 7.4 | 7.4 | 7.2 |
|---|
| SharesOut (Mio) | 37 | 39 | 40 | 42 | 44 | 45 | 46 | 46 | 42 | 31 | 31 | 31 |
|---|
| EbitdaMarge % | 17.7 | 19 | 18.9 | 17.3 | 19.9 | 22.2 | 14.2 | 12.5 | 12.6 | 7.4 | 16.7 | 23.3 |
|---|
| 2025-09-30 Q3 | 2025-06-30 Q2 | 2025-03-31 Q1 | 2024-12-31 Q4 | 2024-09-30 Q3 | 2024-06-30 Q2 | 2024-03-31 Q1 | 2023-12-31 Q4 | 2023-09-30 Q3 | 2023-06-30 Q2 | 2023-03-31 Q1 | 2022-12-31 Q4 |
|---|
| RPS | 7.02 | 6.71 | 6.62 | 6.48 | 6.24 | 5.42 | 5.12 | 5.35 | 5.78 | 5.18 | 5.54 | 5.08 |
|---|
| EPS | 0.39 | 0.46 | 0.5 | 0.27 | 0.51 | 0.39 | 0.39 | -0.2 | 0.48 | 0.15 | 0.58 | 0.29 |
|---|
| BPS | 15.99 | 15.57 | 15.41 | 14.99 | 14.46 | 13.98 | 13.61 | 13.28 | 13.51 | 13.14 | 12.94 | 12.53 |
|---|
| FCFPS | 1.09 | -0.06 | 0.61 | 0.33 | 1.18 | 0.17 | -0.1 | 0.84 | 0.12 | 0.77 | -0.01 | 0.96 |
|---|
| OCFPS | 1.55 | 0.65 | 1.51 | 1.02 | 1.56 | 0.7 | 0.64 | 1.23 | 0.55 | 1.09 | 0.72 | 1.31 |
|---|
| CashPS | 1.54 | 0.91 | 1.71 | 1.01 | 1.59 | 0.63 | 1.13 | 1.2 | 0.74 | 0.74 | 0.68 | 0.82 |
|---|
| totalDeptPS | 2.82 | 3.08 | 3.3 | 3.32 | 3.94 | 3.81 | 3.96 | 2.72 | 2.96 | 2.94 | 3.15 | 3.24 |
|---|
| CapexPS | 0.46 | 0.7 | 0.91 | 0.68 | 0.38 | 0.53 | 0.74 | 0.39 | 0.43 | 0.31 | 0.73 | 0.35 |
|---|