Wingstop Inc. (WING) 261.815
MCap: 7.28 Mrd.
EV: 8.26 Mrd.
Divi (TTM): 0.43%
P/E (TTM): 41.92
P/B (TTM): -10.4
P/REV (TTM): 10.69
P/FCF (TTM): 116.8
Cash/Sh.: 10.3
LT-Dept/FCF (< 3): 20.34
LT-Dept/Sh.: 45.58
ST-Dept/Sh.: 0.11
Fair-Price (R1):
MOS (R1): %
DCF-Value: 95.37
Currency: USD
Report: 2024-12-28
EPS:
EPS-Growth (%):
Future P/E:
| 10y | 5y | 3y | 1y |
|---|
| ROIC average % | 23.6 | 22 | 22 | 20 |
|---|
| BPS ygrowth % | 56 | 26.5 | 30.5 | 50.3 |
|---|
| EPS ygrowth % | 27.8 | 39.7 | 37.5 | 57.6 |
|---|
| RPS ygrowth % | 24.6 | 25.8 | 31.1 | 38.4 |
|---|
| FCFPS ygrowth % | 23.1 | 45.7 | 72.8 | 33.2 |
|---|
| OCFPS ygrowth % | 26.6 | 32.7 | 48.7 | 32.1 |
|---|
| Dividend ygrowth % | INF | 19.8 | 13.4 | 16.1 |
|---|
| SharesOut ygrowth% | 0.4 | 0 | -1.1 | -3.3 |
|---|
| Ebitda average % | 28.61 | 31.58 | 33.5 | 43.2 |
|---|
| TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|
| ROIC % | 20 | 19 | 27 | 19 | 25 | 30 | 25 | 27 | 27 | 17 | 12 | 10 |
|---|
| BPS | -25.18 | -23.09 | -15.36 | -13.08 | -10.4 | -11.53 | -7.12 | -7.69 | -2.01 | -2.61 | -0.33 | -0.27 |
|---|
| EPS | 6.25 | 3.72 | 2.36 | 1.77 | 1.43 | 0.79 | 0.7 | 0.74 | 0.82 | 0.48 | 0.37 | 0.32 |
|---|
| RPS | 24.48 | 21.39 | 15.45 | 11.96 | 9.49 | 8.41 | 6.79 | 5.24 | 4.59 | 3.61 | 2.84 | 2.37 |
|---|
| FCFPS | 2.24 | 3.61 | 2.71 | 1.75 | 0.7 | 2.01 | 0.55 | 1.19 | 0.84 | 0.7 | 0.4 | 0.45 |
|---|
| OCFPS | 3.71 | 5.39 | 4.08 | 2.55 | 1.64 | 2.21 | 1.31 | 1.33 | 0.93 | 0.77 | 0.47 | 0.51 |
|---|
| Divi (Mio) | 0 | 28.9 | 24.9 | 141.3 | 19.8 | 163.8 | 11.7 | 190.7 | 4.1 | 83.3 | 48 | 0 |
|---|
| SharesOut (Mio) | 28 | 29 | 30 | 30 | 30 | 30 | 29 | 29 | 29 | 29 | 27 | 28 |
|---|
| EbitdaMarge % | 43.2 | 30 | 27.3 | 28.4 | 29 | 20.6 | 24.2 | 27 | 28 | 28.4 | 28.2 | 31 |
|---|
| 2025-09-27 Q3 | 2025-06-28 Q2 | 2025-03-29 Q1 | 2024-12-31 Q4 | 2024-09-28 Q3 | 2024-06-29 Q2 | 2024-03-30 Q1 | 2023-12-31 Q4 | 2023-09-30 Q3 | 2023-07-01 Q2 | 2023-04-01 Q1 | 2022-12-31 Q4 |
|---|
| RPS | 6.3 | 6.25 | 6.03 | 5.56 | 5.55 | 5.31 | 4.97 | 4.32 | 3.94 | 3.58 | 3.62 | 3.5 |
|---|
| EPS | 1.02 | 0.96 | 3.25 | 0.92 | 0.88 | 0.94 | 0.98 | 0.64 | 0.66 | 0.54 | 0.52 | 0.59 |
|---|
| BPS | -25.18 | -24.58 | -25.19 | -23.22 | -15.29 | -14.91 | -14.8 | -15.55 | -15.98 | -12.19 | -12.65 | -13.06 |
|---|
| FCFPS | 2.21 | -0.28 | 0.61 | -0.3 | 1.88 | 0.88 | 1.14 | 0.86 | 0.82 | -0.01 | 1.04 | 0.6 |
|---|
| OCFPS | 2.29 | 0.24 | 0.89 | 0.27 | 2.36 | 1.23 | 1.52 | 1.29 | 1.2 | 0.41 | 1.19 | 0.77 |
|---|
| CashPS | 10.26 | 8.17 | 8.86 | 10.86 | 2.87 | 3.3 | 3.69 | 3.07 | 2.62 | 6.29 | 6.53 | 6.17 |
|---|
| totalDeptPS | 45.51 | 45.47 | 44.66 | 43.5 | 26.57 | 26.28 | 24.29 | 24.91 | 23.93 | 23.74 | 23.73 | 23.94 |
|---|
| CapexPS | 0.08 | 0.51 | 0.28 | 0.56 | 0.48 | 0.35 | 0.38 | 0.43 | 0.38 | 0.42 | 0.14 | 0.17 |
|---|